Org.nr 988 940 224 2019 → 2020 Year-over-year analysis

ACCRUITY AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-08-20; registry 2021-10-23; journal 2021 854908

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCRUITY AS. Revenue 25.4k NOK → 25.4k NOK (0.0%). Net result -269.8k NOK → -41.9k NOK. Equity 417.2k NOK → 375.4k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCRUITY AS.

Scorecard

Revenue
25.4k NOK 25.4k NOK
0.0%
Operating result
-272.4k NOK -41.9k NOK
+84.6%
Net result
-269.8k NOK -41.9k NOK
+84.5%
Equity
417.2k NOK 375.4k NOK
-10.0%
Cash
129.3k NOK 42.6k NOK
-67.0%
Total assets
445.6k NOK 381.0k NOK
-14.5%

What improved

  • ↑

    Operating result improved

    Operating result -272.4k NOK → -41.9k NOK (op. margin -1072.3% → -164.8%). Calculated

  • ↑

    Net result improved

    Net result -269.8k NOK → -41.9k NOK (net margin -1062.1% → -164.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 417.2k NOK → 375.4k NOK (equity ratio 93.6% → 98.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 129.3k NOK → 42.6k NOK (-67.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.27m NOK → 326.2k NOK. Reported fact