Org.nr 988 940 224 2020 → 2021 Year-over-year analysis

ACCRUITY AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2021-12-31; registry 2022-07-18; journal 2022 726034

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCRUITY AS. Net result -41.9k NOK → -27.6k NOK. Equity 375.4k NOK → 347.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCRUITY AS.

Scorecard

Revenue
25.4k NOK n/m
—
Operating result
-41.9k NOK -27.6k NOK
+34.1%
Net result
-41.9k NOK -27.6k NOK
+34.1%
Equity
375.4k NOK 347.8k NOK
-7.4%
Cash
42.6k NOK 16.1k NOK
-62.2%
Total assets
381.0k NOK 347.8k NOK
-8.7%

What improved

  • ↑

    Operating result improved

    Operating result -41.9k NOK → -27.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -41.9k NOK → -27.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 375.4k NOK → 347.8k NOK (equity ratio 98.5% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.6k NOK → 16.1k NOK (-62.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 326.2k NOK → 282.7k NOK. Reported fact