Org.nr 915 169 376 2017 → 2018 Year-over-year analysis

ACCURATE BUSINESS AS: årsregnskap 2018 vs 2017

Shrank 11% on revenue, weaker earnings

approved 2019-03-07; registry 2019-03-12; journal 2019 230600

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACCURATE BUSINESS AS. Revenue 1.64m NOK → 1.45m NOK (-11.1%). Net result +200.9k NOK → +76.0k NOK. Equity 295.7k NOK → 371.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.64m NOK 1.45m NOK
-11.1%
Operating result
+265.2k NOK +99.9k NOK
-62.3%
Net result
+200.9k NOK +76.0k NOK
-62.2%
Equity
295.7k NOK 371.7k NOK
+25.7%
Cash
206.6k NOK 175.6k NOK
-15.0%
Total assets
789.9k NOK 696.2k NOK
-11.9%

What improved

  • ↑

    Equity strengthened

    Book equity 295.7k NOK → 371.7k NOK (equity ratio 37.4% → 53.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.64m NOK to 1.45m NOK (-11.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +265.2k NOK → +99.9k NOK (op. margin 16.2% → 6.9%). Calculated

  • ↓

    Net result weakened

    Net result +200.9k NOK → +76.0k NOK (net margin 12.3% → 5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 206.6k NOK → 175.6k NOK (-15.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 641.2k NOK → 763.3k NOK (39% → 52% of revenue). Calculated