Org.nr 915 169 376 2018 → 2019 Year-over-year analysis

ACCURATE BUSINESS AS: årsregnskap 2019 vs 2018

Shrank 41% on revenue, stronger earnings, cash halved-plus

approved 2020-03-07; registry 2020-08-25; journal 2020 696816

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACCURATE BUSINESS AS. Revenue 1.45m NOK → 858.1k NOK (-41.0%). Net result +76.0k NOK → +223.4k NOK. Equity 371.7k NOK → 148.4k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCURATE BUSINESS AS.

Scorecard

Revenue
1.45m NOK 858.1k NOK
-41.0%
Operating result
+99.9k NOK +282.8k NOK
+183.0%
Net result
+76.0k NOK +223.4k NOK
+193.9%
Equity
371.7k NOK 148.4k NOK
-60.1%
Cash
175.6k NOK 49.4k NOK
-71.9%
Total assets
696.2k NOK 234.9k NOK
-66.3%

What improved

  • ↑

    Operating result improved

    Operating result +99.9k NOK → +282.8k NOK (op. margin 6.9% → 33.0%). Calculated

  • ↑

    Net result improved

    Net result +76.0k NOK → +223.4k NOK (net margin 5.2% → 26.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.54× → 1.58×. Calculated

  • ↑

    Payroll decreased

    Salary cost 763.3k NOK → 557.2k NOK (52% → 65% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.45m NOK to 858.1k NOK (-41.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 371.7k NOK → 148.4k NOK (equity ratio 53.4% → 63.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 175.6k NOK → 49.4k NOK (-71.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 93.9k NOK → 65.4k NOK (-30.3% YoY). Calculated