Org.nr 915 169 376 2019 → 2020 Year-over-year analysis

ACCURATE BUSINESS AS: årsregnskap 2020 vs 2019

Shrank 35% on revenue, weaker earnings

approved 2021-06-07; registry 2021-09-23; journal 2021 789141

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCURATE BUSINESS AS. Revenue 858.1k NOK → 558.8k NOK (-34.9%). Net result +223.4k NOK → +43.1k NOK. Equity 148.4k NOK → 191.5k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCURATE BUSINESS AS.

Scorecard

Revenue
858.1k NOK 558.8k NOK
-34.9%
Operating result
+282.8k NOK +54.9k NOK
-80.6%
Net result
+223.4k NOK +43.1k NOK
-80.7%
Equity
148.4k NOK 191.5k NOK
+29.1%
Cash
49.4k NOK 99.3k NOK
+101.0%
Total assets
234.9k NOK 262.8k NOK
+11.9%

What improved

  • ↑

    Equity strengthened

    Book equity 148.4k NOK → 191.5k NOK (equity ratio 63.2% → 72.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.4k NOK → 99.3k NOK (+101.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 557.2k NOK → 46.5k NOK (65% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 858.1k NOK to 558.8k NOK (-34.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +282.8k NOK → +54.9k NOK (op. margin 33.0% → 9.8%). Calculated

  • ↓

    Net result weakened

    Net result +223.4k NOK → +43.1k NOK (net margin 26.0% → 7.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 65.4k NOK → 44.0k NOK (-32.7% YoY). Calculated