Org.nr 913 588 827 2014 → 2015 Year-over-year analysis

ACCURIZE AS: årsregnskap 2015 vs 2014

Cash halved-plus, fresh owner capital

approved 2016-06-23; registry 2016-08-17; journal 2016 836729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACCURIZE AS. Equity -87.3k NOK → -707.5k NOK.

On the constructive side: owners injected capital. Pressures included: equity eroded; cash fell; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCURIZE AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
n/m -606.9k NOK
—
Net result
n/m -620.2k NOK
—
Equity
-87.3k NOK -707.5k NOK
-710.0%
Cash
204.4k NOK 63.5k NOK
-68.9%
Total assets
204.4k NOK 63.5k NOK
-68.9%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 1 518 NOK → 1.52m NOK (+1.52m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity -87.3k NOK → -707.5k NOK (equity ratio -42.7% → -1113.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 204.4k NOK → 63.5k NOK (-68.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 456 NOK → 2.55m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1113.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation