Org.nr 913 588 827 2015 → 2016 Year-over-year analysis

ACCURIZE AS: årsregnskap 2016 vs 2015

Stronger earnings, cash halved-plus

approved 2017-01-10; registry 2017-08-02; journal 2017 811242

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACCURIZE AS. Revenue 0 NOK → 1 013 NOK. Net result -620.2k NOK → -282.9k NOK. Equity -707.5k NOK → -246.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 1 013 NOK
—
Operating result
-606.9k NOK -282.0k NOK
+53.5%
Net result
-620.2k NOK -282.9k NOK
+54.4%
Equity
-707.5k NOK -246.6k NOK
+65.2%
Cash
63.5k NOK 12.1k NOK
-81.0%
Total assets
63.5k NOK 568.9k NOK
+795.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 013 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -606.9k NOK → -282.0k NOK. Calculated

  • ↑

    Net result improved

    Net result -620.2k NOK → -282.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -707.5k NOK → -246.6k NOK (equity ratio -1113.5% → -43.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.55m NOK → 178.5k NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 63.5k NOK → 12.1k NOK (-81.0% YoY). Calculated