Org.nr 986 804 145 2004 → 2005 Year-over-year analysis

ACCURO CONSULTING AS: årsregnskap 2005 vs 2004

Shrank 71% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ACCURO CONSULTING AS. Revenue 504.4k NOK → 144.9k NOK (-71.3%). Net result -766 NOK → +21.3k NOK. Equity 101.4k NOK → 122.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCURO CONSULTING AS.

Scorecard

Revenue
504.4k NOK 144.9k NOK
-71.3%
Operating result
+640 NOK +30.1k NOK
+4606.1%
Net result
-766 NOK +21.3k NOK
+2885.5%
Equity
101.4k NOK 122.8k NOK
+21.0%
Total assets
475.1k NOK 586.0k NOK
+23.3%

What improved

  • ↑

    Operating result improved

    Operating result +640 NOK → +30.1k NOK (op. margin 0.1% → 20.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 766 NOK to a profit of 21.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 101.4k NOK → 122.8k NOK (equity ratio 21.3% → 21.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 504.4k NOK to 144.9k NOK (-71.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 504.4k NOK → 706.7k NOK (100% → 488% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 111.9k NOK → 172.9k NOK. Reported fact