Org.nr 986 804 145 2005 → 2006 Year-over-year analysis

ACCURO CONSULTING AS: årsregnskap 2006 vs 2005

Grew 694% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACCURO CONSULTING AS. Revenue 144.9k NOK → 1.15m NOK (+694.2%). Net result +21.3k NOK → +50.0k NOK. Equity 122.8k NOK → 172.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCURO CONSULTING AS.

Scorecard

Revenue
144.9k NOK 1.15m NOK
+694.2%
Operating result
+30.1k NOK +68.9k NOK
+128.6%
Net result
+21.3k NOK +50.0k NOK
+134.4%
Equity
122.8k NOK 172.8k NOK
+40.7%
Cash
n/m 239.6k NOK
—
Total assets
586.0k NOK 762.5k NOK
+30.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 144.9k NOK to 1.15m NOK (+694.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +30.1k NOK → +68.9k NOK (op. margin 20.8% → 6.0%). Calculated

  • ↑

    Net result improved

    Net result +21.3k NOK → +50.0k NOK (net margin 14.7% → 4.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 122.8k NOK → 172.8k NOK (equity ratio 21.0% → 22.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 706.7k NOK → 813.7k NOK (488% → 71% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 95.1k NOK → 23.0k NOK (-75.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 172.9k NOK → 208.9k NOK. Reported fact