Org.nr 896 762 222 2017 → 2018 Year-over-year analysis

ACD INVEST AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, weaker earnings

approved 2019-07-10; registry 2019-08-07; journal 2019 891788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACD INVEST AS. Revenue 46.0k NOK → 0 NOK (-100.0%). Net result -64.7k NOK → -6.99m NOK. Equity 494.6k NOK → -6.50m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACD INVEST AS.

Scorecard

Revenue
46.0k NOK 0 NOK
-100.0%
Operating result
-64.8k NOK -92.0k NOK
-42.0%
Net result
-64.7k NOK -6.99m NOK
-10714.5%
Equity
494.6k NOK -6.50m NOK
-1413.7%
Cash
82.4k NOK 76.3k NOK
-7.4%
Total assets
642.1k NOK 670.4k NOK
+4.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 46.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -64.8k NOK → -92.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -64.7k NOK → -6.99m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 494.6k NOK → -6.50m NOK (equity ratio 77.0% → -969.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 82.4k NOK → 76.3k NOK (-7.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -969.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 494.6k NOK → 110.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 663 NOK → 8.10m NOK. Reported fact