Org.nr 896 762 222 2018 → 2019 Year-over-year analysis

ACD INVEST AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-08-31; registry 2020-10-14; journal 2020 953201

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACD INVEST AS. Net result -6.99m NOK → -692.3k NOK. Equity -6.50m NOK → -7.19m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACD INVEST AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-92.0k NOK -692.3k NOK
-652.2%
Net result
-6.99m NOK -692.3k NOK
+90.1%
Equity
-6.50m NOK -7.19m NOK
-10.7%
Cash
76.3k NOK 6 154 NOK
-91.9%
Total assets
670.4k NOK 534.4k NOK
-20.3%

What improved

  • ↑

    Net result improved

    Net result -6.99m NOK → -692.3k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -92.0k NOK → -692.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -6.50m NOK → -7.19m NOK (equity ratio -969.2% → -1345.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 76.3k NOK → 6 154 NOK (-91.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1345.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.10m NOK → 100.3k NOK. Reported fact