Org.nr 979 455 518 2021 → 2022 Year-over-year analysis

ACD PHARMACEUTICALS AS: årsregnskap 2022 vs 2021

Grew 111% on revenue, slipped into loss, cash halved-plus

approved 2023-06-30; registry 2023-08-01; journal 2023 630196

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACD PHARMACEUTICALS AS. Revenue 12.71m NOK → 26.85m NOK (+111.3%). Net result +1.14m NOK → -12.27m NOK. Equity 13.03m NOK → 14.07m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for ACD PHARMACEUTICALS AS.

Scorecard

Revenue
12.71m NOK 26.85m NOK
+111.3%
Operating result
+1.29m NOK -15.96m NOK
-1341.5%
Net result
+1.14m NOK -12.27m NOK
-1172.1%
Equity
13.03m NOK 14.07m NOK
+8.0%
Cash
10.20m NOK 1.67m NOK
-83.6%
Total assets
16.20m NOK 24.28m NOK
+49.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.71m NOK to 26.85m NOK (+111.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 13.03m NOK → 14.07m NOK (equity ratio 80.4% → 58.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 300.0k NOK → 13.61m NOK (+13.31m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.29m NOK → -15.96m NOK (op. margin 10.1% → -59.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.14m NOK profit to a loss of 12.27m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 10.20m NOK → 1.67m NOK (-83.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.20m NOK → 1.67m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 46.4k NOK → 2.71m NOK (+5737.5% YoY). Calculated