Org.nr 979 455 518 2022 → 2023 Year-over-year analysis

ACD PHARMACEUTICALS AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, returned to profit, cash halved-plus

approved 2024-06-30; registry 2024-07-29; journal 2024 681189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACD PHARMACEUTICALS AS. Revenue 26.85m NOK → 29.42m NOK (+9.6%). Net result -12.27m NOK → +3.65m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACD PHARMACEUTICALS AS.

Scorecard

Revenue
26.85m NOK 29.42m NOK
+9.6%
Operating result
-15.96m NOK +4.85m NOK
+130.4%
Net result
-12.27m NOK +3.65m NOK
+129.8%
Equity
14.07m NOK n/m
—
Cash
1.67m NOK 415.2k NOK
-75.2%
Total assets
24.28m NOK 32.90m NOK
+35.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.85m NOK to 29.42m NOK (+9.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -15.96m NOK → +4.85m NOK (op. margin -59.4% → 16.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.27m NOK to a profit of 3.65m NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.67m NOK → 415.2k NOK (-75.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.55× → 0.42× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.67m NOK → 415.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.71m NOK → 3.03m NOK (+11.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 376 NOK → 24.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 7.5. Reported fact