Org.nr 981 375 793 2008 → 2009 Year-over-year analysis

ACE GOLF AS: årsregnskap 2009 vs 2008

Shrank 12% on revenue, weaker earnings

approved 2010-04-13; registry 2010-05-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACE GOLF AS. Revenue 5.25m NOK → 4.64m NOK (-11.7%). Net result +641.7k NOK → +40.7k NOK. Equity 274.0k NOK → 314.7k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACE GOLF AS.

Scorecard

Revenue
5.25m NOK 4.64m NOK
-11.7%
Net result
+641.7k NOK +40.7k NOK
-93.7%
Equity
274.0k NOK 314.7k NOK
+14.9%
Cash
398.9k NOK 201.0k NOK
-49.6%
Total assets
924.2k NOK 904.5k NOK
-2.1%

What improved

  • ↑

    Equity strengthened

    Book equity 274.0k NOK → 314.7k NOK (equity ratio 29.6% → 34.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.92m NOK → 1.32m NOK (113% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.25m NOK to 4.64m NOK (-11.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +641.7k NOK → +40.7k NOK (net margin 12.2% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 398.9k NOK → 201.0k NOK (-49.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.91m NOK → 2.51m NOK (-13.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 895 NOK → 40.0k NOK. Reported fact