Org.nr 981 375 793 2009 → 2010 Year-over-year analysis

ACE GOLF AS: årsregnskap 2010 vs 2009

Stronger earnings

approved 2011-06-02; registry 2011-08-29; journal 2011 650945

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACE GOLF AS. Revenue 4.64m NOK → 4.62m NOK (-0.6%). Net result +40.7k NOK → +136.3k NOK. Equity 314.7k NOK → 451.0k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACE GOLF AS.

Scorecard

Revenue
4.64m NOK 4.62m NOK
-0.6%
Net result
+40.7k NOK +136.3k NOK
+235.0%
Equity
314.7k NOK 451.0k NOK
+43.3%
Cash
201.0k NOK 291.4k NOK
+45.0%
Total assets
904.5k NOK 962.4k NOK
+6.4%

What improved

  • ↑

    Net result improved

    Net result +40.7k NOK → +136.3k NOK (net margin 0.9% → 3.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 314.7k NOK → 451.0k NOK (equity ratio 34.8% → 46.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 201.0k NOK → 291.4k NOK (+45.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.32m NOK → 1.17m NOK (28% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.64m NOK to 4.62m NOK (-0.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.51m NOK → 2.42m NOK (-3.4% YoY). Calculated