Org.nr 981 375 793 2010 → 2011 Year-over-year analysis

ACE GOLF AS: årsregnskap 2011 vs 2010

Stronger earnings

approved 2012-04-25; registry 2012-06-27; journal 2012 467003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACE GOLF AS. Revenue 4.62m NOK → 4.82m NOK (+4.5%). Net result +136.3k NOK → +212.1k NOK. Equity 451.0k NOK → 663.1k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACE GOLF AS.

Scorecard

Revenue
4.62m NOK 4.82m NOK
+4.5%
Net result
+136.3k NOK +212.1k NOK
+55.5%
Equity
451.0k NOK 663.1k NOK
+47.0%
Cash
291.4k NOK 507.5k NOK
+74.2%
Total assets
962.4k NOK 188.8k NOK
-80.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.62m NOK to 4.82m NOK (+4.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +136.3k NOK → +212.1k NOK (net margin 3.0% → 4.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 451.0k NOK → 663.1k NOK (equity ratio 46.9% → 351.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 291.4k NOK → 507.5k NOK (+74.2% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.77× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.42m NOK → 2.57m NOK (+6.2% YoY). Calculated