Org.nr 981 375 793 2011 → 2012 Year-over-year analysis

ACE GOLF AS: årsregnskap 2012 vs 2011

Stronger earnings

approved 2013-05-28; registry 2013-06-05; journal 2013 434083

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACE GOLF AS. Revenue 4.82m NOK → 4.99m NOK (+3.6%). Net result +212.1k NOK → +288.3k NOK. Equity 663.1k NOK → 951.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACE GOLF AS.

Scorecard

Revenue
4.82m NOK 4.99m NOK
+3.6%
Operating result
n/m +395.7k NOK
—
Net result
+212.1k NOK +288.3k NOK
+35.9%
Equity
663.1k NOK 951.4k NOK
+43.5%
Cash
507.5k NOK 355.5k NOK
-29.9%
Total assets
188.8k NOK 1.28m NOK
+575.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.82m NOK to 4.99m NOK (+3.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +212.1k NOK → +288.3k NOK (net margin 4.4% → 5.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 663.1k NOK → 951.4k NOK (equity ratio 351.1% → 74.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 3.58×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 507.5k NOK → 355.5k NOK (-29.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.57m NOK → 2.44m NOK (-5.2% YoY). Calculated