Org.nr 992 636 343 2022 → 2023 Year-over-year analysis

ACE OPTIONS NORGE AS: årsregnskap 2023 vs 2022

Shrank 13% on revenue, slipped into loss, cash halved-plus

approved 2024-07-16; registry 2024-07-17; journal 2024 648388

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACE OPTIONS NORGE AS. Revenue 3.70m NOK → 3.21m NOK (-13.4%). Net result +225.8k NOK → -267.8k NOK. Equity -82.8k NOK → -4 794 NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACE OPTIONS NORGE AS.

Scorecard

Revenue
3.70m NOK 3.21m NOK
-13.4%
Operating result
+382.9k NOK -268.0k NOK
-170.0%
Net result
+225.8k NOK -267.8k NOK
-218.6%
Equity
-82.8k NOK -4 794 NOK
+94.2%
Cash
666.9k NOK 133.3k NOK
-80.0%
Total assets
708.7k NOK 434.0k NOK
-38.8%

What improved

  • ↑

    Equity strengthened

    Book equity -82.8k NOK → -4 794 NOK (equity ratio -11.7% → -1.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.70m NOK to 3.21m NOK (-13.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +382.9k NOK → -268.0k NOK (op. margin 10.3% → -8.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 225.8k NOK profit to a loss of 267.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 666.9k NOK → 133.3k NOK (-80.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 157.5k NOK → 1.23m NOK (4% → 38% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.88m NOK → 1.72m NOK (-8.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact