Org.nr 992 636 343 2023 → 2024 Year-over-year analysis

ACE OPTIONS NORGE AS: årsregnskap 2024 vs 2023

Stronger earnings

approved 2025-05-02; registry 2025-05-06; journal 2025 412060

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACE OPTIONS NORGE AS. Revenue 3.21m NOK → 3.22m NOK (+0.5%). Net result -267.8k NOK → -193.7k NOK. Equity -4 794 NOK → -198.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ACE OPTIONS NORGE AS.

Scorecard

Revenue
3.21m NOK 3.22m NOK
+0.5%
Operating result
-268.0k NOK -119.3k NOK
+55.5%
Net result
-267.8k NOK -193.7k NOK
+27.7%
Equity
-4 794 NOK -198.5k NOK
-4040.4%
Cash
133.3k NOK 101.2k NOK
-24.1%
Total assets
434.0k NOK 668.7k NOK
+54.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.21m NOK to 3.22m NOK (+0.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -268.0k NOK → -119.3k NOK (op. margin -8.4% → -3.7%). Calculated

  • ↑

    Net result improved

    Net result -267.8k NOK → -193.7k NOK (net margin -8.4% → -6.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -4 794 NOK → -198.5k NOK (equity ratio -1.1% → -29.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 133.3k NOK → 101.2k NOK (-24.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.23m NOK → 1.44m NOK (38% → 45% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.72m NOK → 1.45m NOK (-15.5% YoY). Calculated