Org.nr 898 734 242 2012 → 2013 Year-over-year analysis

ACE WELL TECHNOLOGY AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-05-15; registry 2014-06-19; journal 2014 474643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACE WELL TECHNOLOGY AS. Revenue 0 NOK → 7.38m NOK. Net result -273.5k NOK → -72.1k NOK. Equity -255.0k NOK → -315.6k NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACE WELL TECHNOLOGY AS.

Scorecard

Revenue
0 NOK 7.38m NOK
—
Operating result
-358.5k NOK n/m
—
Net result
-273.5k NOK -72.1k NOK
+73.6%
Equity
-255.0k NOK -315.6k NOK
-23.8%
Cash
0 NOK 0 NOK
0.0%
Total assets
5.03m NOK 969.5k NOK
-80.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7.38m NOK. Calculated

  • ↑

    Net result improved

    Net result -273.5k NOK → -72.1k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 26.4k NOK → 2 428 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -255.0k NOK → -315.6k NOK (equity ratio -5.1% → -32.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation