Org.nr 898 734 242 2013 → 2014 Year-over-year analysis

ACE WELL TECHNOLOGY AS: årsregnskap 2014 vs 2013

Shrank 61% on revenue, weaker earnings, fresh owner capital

approved 2015-08-31; registry 2015-10-03; journal 2015 904527

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACE WELL TECHNOLOGY AS. Revenue 7.38m NOK → 2.89m NOK (-60.8%). Net result -72.1k NOK → -2.77m NOK. Equity -315.6k NOK → 14.99m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
7.38m NOK 2.89m NOK
-60.8%
Net result
-72.1k NOK -2.77m NOK
-3735.8%
Equity
-315.6k NOK 14.99m NOK
+4850.0%
Cash
0 NOK 12.3k NOK
—
Total assets
969.5k NOK 16.94m NOK
+1647.5%

What improved

  • ↑

    Equity strengthened

    Book equity -315.6k NOK → 14.99m NOK (equity ratio -32.6% → 88.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 12.3k NOK (None YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.48× → 7.63×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 25.32m NOK (+25.29m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.38m NOK to 2.89m NOK (-60.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result -72.1k NOK → -2.77m NOK (net margin -1.0% → -95.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 51.4k NOK → 3.02m NOK (+5786.4% YoY). Calculated