Org.nr 898 734 242 2019 → 2020 Year-over-year analysis

ACE WELL TECHNOLOGY AS: årsregnskap 2020 vs 2019

Shrank 17% on revenue, stronger earnings

approved 2021-06-04; registry 2021-06-28; journal 2021 404689

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACE WELL TECHNOLOGY AS. Revenue 53.03m NOK → 44.04m NOK (-17.0%). Net result +1.90m NOK → +3.00m NOK. Equity 26.01m NOK → 29.01m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ACE WELL TECHNOLOGY AS.

Scorecard

Revenue
53.03m NOK 44.04m NOK
-17.0%
Operating result
+3.08m NOK +3.19m NOK
+3.8%
Net result
+1.90m NOK +3.00m NOK
+57.4%
Equity
26.01m NOK 29.01m NOK
+11.5%
Cash
157.9k NOK 2.92m NOK
+1749.0%
Total assets
52.96m NOK 47.47m NOK
-10.4%

What improved

  • ↑

    Operating result improved

    Operating result +3.08m NOK → +3.19m NOK (op. margin 5.8% → 7.3%). Calculated

  • ↑

    Net result improved

    Net result +1.90m NOK → +3.00m NOK (net margin 3.6% → 6.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 26.01m NOK → 29.01m NOK (equity ratio 49.1% → 61.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 157.9k NOK → 2.92m NOK (+1749.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 53.03m NOK to 44.04m NOK (-17.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.03m NOK → 10.88m NOK (19% → 25% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 55.96m NOK → 29.01m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 18.91m NOK → 16.93m NOK (-10.4% YoY). Calculated