Org.nr 898 734 242 2020 → 2021 Year-over-year analysis

ACE WELL TECHNOLOGY AS: årsregnskap 2021 vs 2020

Shrank 54% on revenue, slipped into loss

approved 2022-06-28; registry 2022-07-05; journal 2022 566468

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACE WELL TECHNOLOGY AS. Revenue 44.04m NOK → 20.42m NOK (-53.6%). Net result +3.00m NOK → -14.77m NOK. Equity 29.01m NOK → 14.24m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ACE WELL TECHNOLOGY AS.

Scorecard

Revenue
44.04m NOK 20.42m NOK
-53.6%
Operating result
+3.19m NOK -14.28m NOK
-547.3%
Net result
+3.00m NOK -14.77m NOK
-592.6%
Equity
29.01m NOK 14.24m NOK
-50.9%
Cash
2.92m NOK 2.79m NOK
-4.4%
Total assets
47.47m NOK 34.85m NOK
-26.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 10.88m NOK → 9.93m NOK (25% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 44.04m NOK to 20.42m NOK (-53.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.19m NOK → -14.28m NOK (op. margin 7.3% → -70.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.00m NOK profit to a loss of 14.77m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 29.01m NOK → 14.24m NOK (equity ratio 61.1% → 40.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.92m NOK → 2.79m NOK (-4.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 29.01m NOK → 14.24m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.93m NOK → 9.52m NOK (-43.8% YoY). Calculated