Org.nr 898 734 242 2021 → 2022 Year-over-year analysis

ACE WELL TECHNOLOGY AS: årsregnskap 2022 vs 2021

Grew 118% on revenue, returned to profit, fresh owner capital

approved 2023-06-02; registry 2023-07-11; journal 2023 570353

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACE WELL TECHNOLOGY AS. Revenue 20.42m NOK → 44.45m NOK (+117.7%). Net result -14.77m NOK → +283.6k NOK. Equity 14.24m NOK → 25.54m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACE WELL TECHNOLOGY AS.

Scorecard

Revenue
20.42m NOK 44.45m NOK
+117.7%
Operating result
-14.28m NOK -15.2k NOK
+99.9%
Net result
-14.77m NOK +283.6k NOK
+101.9%
Equity
14.24m NOK 25.54m NOK
+79.4%
Cash
2.79m NOK 18.88m NOK
+576.1%
Total assets
34.85m NOK 59.85m NOK
+71.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.42m NOK to 44.45m NOK (+117.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -14.28m NOK → -15.2k NOK (op. margin -70.0% → -0.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.77m NOK to a profit of 283.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 14.24m NOK → 25.54m NOK (equity ratio 40.9% → 42.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.79m NOK → 18.88m NOK (+576.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.93m NOK → 14.15m NOK (49% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 9.52m NOK → 15.25m NOK (+60.2% YoY). Calculated