Org.nr 813 872 692 2019 → 2020 Year-over-year analysis

ACES CUSTOMS AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue

approved 2021-05-25; registry 2021-06-16; journal 2021 431782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACES CUSTOMS AS. Revenue 1.43m NOK → 1.33m NOK (-6.9%). Net result -3 333 NOK → -7 797 NOK. Equity 715.9k NOK → 708.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACES CUSTOMS AS.

Scorecard

Revenue
1.43m NOK 1.33m NOK
-6.9%
Operating result
+35.0k NOK +6 513 NOK
-81.4%
Net result
-3 333 NOK -7 797 NOK
-133.9%
Equity
715.9k NOK 708.1k NOK
-1.1%
Cash
70.5k NOK 252.7k NOK
+258.2%
Total assets
981.7k NOK 226.4k NOK
-76.9%

What improved

  • ↑

    Cash rose

    Bank deposits 70.5k NOK → 252.7k NOK (+258.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.43m NOK to 1.33m NOK (-6.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +35.0k NOK → +6 513 NOK (op. margin 2.4% → 0.5%). Calculated

  • ↓

    Net result weakened

    Net result -3 333 NOK → -7 797 NOK (net margin -0.2% → -0.6%). Calculated

  • ↓

    Equity eroded

    Book equity 715.9k NOK → 708.1k NOK (equity ratio 72.9% → 312.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 485.4k NOK → 741.3k NOK (34% → 56% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 250.0k NOK → 65.0k NOK (-74.0% YoY). Calculated