Org.nr 813 872 692 2020 → 2021 Year-over-year analysis

ACES CUSTOMS AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-20; registry 2022-07-16; journal 2022 717046

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACES CUSTOMS AS. Revenue 1.33m NOK → 1.29m NOK (-3.0%). Net result -7 797 NOK → -199.8k NOK. Equity 708.1k NOK → 508.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.33m NOK 1.29m NOK
-3.0%
Operating result
+6 513 NOK -236.2k NOK
-3726.3%
Net result
-7 797 NOK -199.8k NOK
-2462.4%
Equity
708.1k NOK 508.3k NOK
-28.2%
Cash
252.7k NOK 418.8k NOK
+65.7%
Total assets
226.4k NOK 713.9k NOK
+215.4%

What improved

  • ↑

    Cash rose

    Bank deposits 252.7k NOK → 418.8k NOK (+65.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.33m NOK to 1.29m NOK (-3.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6 513 NOK → -236.2k NOK (op. margin 0.5% → -18.3%). Calculated

  • ↓

    Net result weakened

    Net result -7 797 NOK → -199.8k NOK (net margin -0.6% → -15.5%). Calculated

  • ↓

    Equity eroded

    Book equity 708.1k NOK → 508.3k NOK (equity ratio 312.8% → 71.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 741.3k NOK → 804.4k NOK (56% → 62% of revenue). Calculated