Org.nr 918 431 225 2018 → 2019 Year-over-year analysis

ACESHOP AS: årsregnskap 2019 vs 2018

Grew 55% on revenue, stronger earnings, cash halved-plus

approved 2020-06-22; registry 2020-06-29; journal 2020 503409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACESHOP AS. Revenue 400.1k NOK → 621.0k NOK (+55.2%). Net result +283 NOK → +43.2k NOK. Equity -22.0k NOK → 21.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACESHOP AS.

Scorecard

Revenue
400.1k NOK 621.0k NOK
+55.2%
Operating result
+809 NOK +42.8k NOK
+5191.0%
Net result
+283 NOK +43.2k NOK
+15156.2%
Equity
-22.0k NOK 21.1k NOK
+196.0%
Cash
13.5k NOK 451 NOK
-96.7%
Total assets
126.5k NOK 163.4k NOK
+29.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 400.1k NOK to 621.0k NOK (+55.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +809 NOK → +42.8k NOK (op. margin 0.2% → 6.9%). Calculated

  • ↑

    Net result improved

    Net result +283 NOK → +43.2k NOK (net margin 0.1% → 7.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -22.0k NOK → 21.1k NOK (equity ratio -17.4% → 12.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 1.87×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 13.5k NOK → 451 NOK (-96.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 320.9k NOK → 497.4k NOK (+55.0% YoY). Calculated