Org.nr 918 431 225 2019 → 2020 Year-over-year analysis

ACESHOP AS: årsregnskap 2020 vs 2019

Shrank 71% on revenue, stronger earnings

approved 2021-03-01; registry 2021-06-05; journal 2021 258700

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACESHOP AS. Revenue 621.0k NOK → 179.6k NOK (-71.1%). Net result +43.2k NOK → +5.27m NOK. Equity 21.1k NOK → 5.29m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACESHOP AS.

Scorecard

Revenue
621.0k NOK 179.6k NOK
-71.1%
Operating result
+42.8k NOK +71 NOK
-99.8%
Net result
+43.2k NOK +5.27m NOK
+12112.6%
Equity
21.1k NOK 5.29m NOK
+24930.4%
Cash
451 NOK 264.1k NOK
+58448.8%
Total assets
163.4k NOK 488.7k NOK
+199.0%

What improved

  • ↑

    Net result improved

    Net result +43.2k NOK → +5.27m NOK (net margin 7.0% → 2935.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 21.1k NOK → 5.29m NOK (equity ratio 12.9% → 1083.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 451 NOK → 264.1k NOK (+58448.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 621.0k NOK to 179.6k NOK (-71.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +42.8k NOK → +71 NOK (op. margin 6.9% → 0.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 23.2k NOK (0% → 13% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 497.4k NOK → 2 428 NOK (-99.5% YoY). Calculated