Org.nr 988 082 570 2012 → 2013 Year-over-year analysis

ACHATES INVEST AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-05-05; registry 2014-06-04; journal 2014 435846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACHATES INVEST AS. Equity -1.05m NOK → -1.11m NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACHATES INVEST AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
n/m -9 453 NOK
—
Equity
-1.05m NOK -1.11m NOK
-5.9%
Cash
88.3k NOK 79.3k NOK
-10.2%
Total assets
88.3k NOK 79.3k NOK
-10.2%

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.05m NOK → -1.11m NOK (equity ratio -1186.5% → -1399.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 88.3k NOK → 79.3k NOK (-10.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1399.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation