Org.nr 988 082 570 2013 → 2014 Year-over-year analysis

ACHATES INVEST AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-03; registry 2015-09-10; journal 2015 820466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACHATES INVEST AS. Equity -1.11m NOK → -1.12m NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACHATES INVEST AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-9 453 NOK -2 285 NOK
+75.8%
Equity
-1.11m NOK -1.12m NOK
-1.0%
Cash
79.3k NOK 76.1k NOK
-4.0%
Total assets
79.3k NOK 76.1k NOK
-4.0%

What improved

  • ↑

    Operating result improved

    Operating result -9 453 NOK → -2 285 NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 63.64×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.11m NOK → -1.12m NOK (equity ratio -1399.9% → -1472.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 79.3k NOK → 76.1k NOK (-4.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1472.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation