Org.nr 988 082 570 2014 → 2015 Year-over-year analysis

ACHATES INVEST AS: årsregnskap 2015 vs 2014

Cash halved-plus

approved 2016-05-29; registry 2016-09-12; journal 2016 934689

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACHATES INVEST AS. Equity -1.12m NOK → -1.12m NOK.

Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACHATES INVEST AS.

Scorecard

Operating result
-2 285 NOK n/m
—
Net result
n/m -2 920 NOK
—
Equity
-1.12m NOK -1.12m NOK
-0.2%
Cash
76.1k NOK 789 NOK
-99.0%
Total assets
76.1k NOK 75.8k NOK
-0.4%

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.12m NOK → -1.12m NOK (equity ratio -1472.5% → -1482.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 76.1k NOK → 789 NOK (-99.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 63.64× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1482.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5 NOK → 75.0k NOK. Reported fact