Org.nr 997 952 332 2016 → 2017 Year-over-year analysis

ACHIEVA AS: årsregnskap 2017 vs 2016

Weaker earnings

approved 2018-06-30; registry 2018-08-02; journal 2018 849396

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACHIEVA AS. Revenue 3.79m NOK → 3.65m NOK (-3.7%). Net result +76.0k NOK → 0 NOK. Equity 413.9k NOK → 362.0k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACHIEVA AS.

Scorecard

Revenue
3.79m NOK 3.65m NOK
-3.7%
Operating result
+127.1k NOK +427.5k NOK
+236.3%
Net result
+76.0k NOK 0 NOK
-100.0%
Equity
413.9k NOK 362.0k NOK
-12.5%
Cash
497.8k NOK 476.1k NOK
-4.4%
Total assets
1.54m NOK 1.47m NOK
-4.1%

What improved

  • ↑

    Operating result improved

    Operating result +127.1k NOK → +427.5k NOK (op. margin 3.4% → 11.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.79m NOK to 3.65m NOK (-3.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +76.0k NOK → 0 NOK (net margin 2.0% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 413.9k NOK → 362.0k NOK (equity ratio 26.9% → 24.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 497.8k NOK → 476.1k NOK (-4.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 479.6k NOK → 2.09m NOK (13% → 57% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 772.1k NOK → 20.7k NOK (-97.3% YoY). Calculated