Org.nr 997 952 332 2017 → 2018 Year-over-year analysis

ACHIEVA AS: årsregnskap 2018 vs 2017

Grew 22% on revenue, cash halved-plus

approved 2019-06-30; registry 2019-08-08; journal 2019 903928

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACHIEVA AS. Revenue 3.65m NOK → 4.45m NOK (+22.0%). Equity 362.0k NOK → 891.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACHIEVA AS.

Scorecard

Revenue
3.65m NOK 4.45m NOK
+22.0%
Operating result
+427.5k NOK +948.4k NOK
+121.9%
Net result
0 NOK n/m
—
Equity
362.0k NOK 891.6k NOK
+146.3%
Cash
476.1k NOK 14.8k NOK
-96.9%
Total assets
1.47m NOK 1.48m NOK
+0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.65m NOK to 4.45m NOK (+22.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +427.5k NOK → +948.4k NOK (op. margin 11.7% → 21.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 362.0k NOK → 891.6k NOK (equity ratio 24.6% → 60.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.09m NOK → 1.23m NOK (57% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 476.1k NOK → 14.8k NOK (-96.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 20.7k NOK → 210.8k NOK (+917.2% YoY). Calculated