Org.nr 981 236 351 2001 → 2002 Year-over-year analysis

ACHIEVES AS: årsregnskap 2002 vs 2001

Shrank 87% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ACHIEVES AS. Revenue 919.2k NOK → 121.9k NOK (-86.7%). Equity -428.2k NOK → -391.9k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACHIEVES AS.

Scorecard

Revenue
919.2k NOK 121.9k NOK
-86.7%
Operating result
-343.1k NOK +51.6k NOK
+115.1%
Equity
-428.2k NOK -391.9k NOK
+8.5%
Total assets
80.2k NOK 46.9k NOK
-41.4%

What improved

  • ↑

    Operating result improved

    Operating result -343.1k NOK → +51.6k NOK (op. margin -37.3% → 42.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -428.2k NOK → -391.9k NOK (equity ratio -534.2% → -834.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 919.2k NOK to 121.9k NOK (-86.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 222.9k NOK → 483.6k NOK (+117.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -834.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation