Org.nr 981 236 351 2002 → 2003 Year-over-year analysis

ACHIEVES AS: årsregnskap 2003 vs 2002

Grew 307% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ACHIEVES AS. Revenue 121.9k NOK → 496.2k NOK (+307.2%). Equity -391.9k NOK → -331.2k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACHIEVES AS.

Scorecard

Revenue
121.9k NOK 496.2k NOK
+307.2%
Operating result
+51.6k NOK +46.6k NOK
-9.8%
Net result
n/m +60.7k NOK
—
Equity
-391.9k NOK -331.2k NOK
+15.5%
Total assets
46.9k NOK 77.3k NOK
+64.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 121.9k NOK to 496.2k NOK (+307.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -391.9k NOK → -331.2k NOK (equity ratio -834.8% → -428.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.43× → 2.01×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +51.6k NOK → +46.6k NOK (op. margin 42.4% → 9.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 483.6k NOK → 310.4k NOK (-35.8% YoY). Calculated