Org.nr 981 236 351 2003 → 2004 Year-over-year analysis

ACHIEVES AS: årsregnskap 2004 vs 2003

Shrank 38% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACHIEVES AS. Revenue 496.2k NOK → 309.4k NOK (-37.7%). Net result +60.7k NOK → +19.8k NOK. Equity -331.2k NOK → 38.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACHIEVES AS.

Scorecard

Revenue
496.2k NOK 309.4k NOK
-37.7%
Operating result
+46.6k NOK 0 NOK
-100.0%
Net result
+60.7k NOK +19.8k NOK
-67.4%
Equity
-331.2k NOK 38.6k NOK
+111.7%
Total assets
77.3k NOK 3.45m NOK
+4364.0%

What improved

  • ↑

    Equity strengthened

    Book equity -331.2k NOK → 38.6k NOK (equity ratio -428.6% → 1.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 496.2k NOK to 309.4k NOK (-37.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +46.6k NOK → 0 NOK (op. margin 9.4% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +60.7k NOK → +19.8k NOK (net margin 12.2% → 6.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 310.4k NOK → 139.8k NOK (-55.0% YoY). Calculated