Org.nr 912 558 207 2018 → 2019 Year-over-year analysis

ACI FRISØR AS: årsregnskap 2019 vs 2018

Grew 60% on revenue, returned to profit

approved 2020-04-30; registry 2020-05-28; journal 2020 375614

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACI FRISØR AS. Revenue 380.0k NOK → 609.2k NOK (+60.3%). Net result -32.4k NOK → +20.8k NOK. Equity 226.7k NOK → 247.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACI FRISØR AS.

Scorecard

Revenue
380.0k NOK 609.2k NOK
+60.3%
Operating result
-40.9k NOK +26.9k NOK
+165.7%
Net result
-32.4k NOK +20.8k NOK
+164.2%
Equity
226.7k NOK 247.5k NOK
+9.2%
Cash
235.6k NOK 329.9k NOK
+40.0%
Total assets
248.0k NOK 332.0k NOK
+33.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 380.0k NOK to 609.2k NOK (+60.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -40.9k NOK → +26.9k NOK (op. margin -10.8% → 4.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 32.4k NOK to a profit of 20.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 226.7k NOK → 247.5k NOK (equity ratio 91.4% → 74.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 235.6k NOK → 329.9k NOK (+40.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 202.1k NOK → 336.3k NOK (53% → 55% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 97.9k NOK → 119.8k NOK (+22.4% YoY). Calculated