Org.nr 912 558 207 2019 → 2020 Year-over-year analysis

ACI FRISØR AS: årsregnskap 2020 vs 2019

Grew 16% on revenue

approved 2021-04-27; registry 2021-04-29; journal 2021 239682

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACI FRISØR AS. Revenue 609.2k NOK → 708.7k NOK (+16.3%). Net result +20.8k NOK → +22.5k NOK. Equity 247.5k NOK → 269.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACI FRISØR AS.

Scorecard

Revenue
609.2k NOK 708.7k NOK
+16.3%
Operating result
+26.9k NOK +28.8k NOK
+7.2%
Net result
+20.8k NOK +22.5k NOK
+8.1%
Equity
247.5k NOK 269.9k NOK
+9.1%
Cash
329.9k NOK 367.8k NOK
+11.5%
Total assets
332.0k NOK 367.8k NOK
+10.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 609.2k NOK to 708.7k NOK (+16.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +26.9k NOK → +28.8k NOK (op. margin 4.4% → 4.1%). Calculated

  • ↑

    Net result improved

    Net result +20.8k NOK → +22.5k NOK (net margin 3.4% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 247.5k NOK → 269.9k NOK (equity ratio 74.5% → 73.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 329.9k NOK → 367.8k NOK (+11.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 336.3k NOK → 392.4k NOK (55% → 55% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 119.8k NOK → 151.5k NOK (+26.4% YoY). Calculated