Org.nr 991 723 528 2009 → 2010 Year-over-year analysis

ACINI HOLDING AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue

approved 2011-06-30; registry 2011-09-10; journal 2011 737864

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ACINI HOLDING AS. Revenue 240.0k NOK → 250 NOK (-99.9%). Equity -805.8k NOK → -1.06m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACINI HOLDING AS.

At a glance

Revenue

240.0k NOK 250 NOK

-99.9%

Operating result

+8 NOK +234.7k NOK

+2933537.5%

Net result

n/m +240.63m NOK

—

Equity

-805.8k NOK -1.06m NOK

-31.3%

Cash

386.1k NOK 5.05m NOK

+1208.0%

Total assets

3.39m NOK 4.13m NOK

+21.7%

↑
Operating result improved

Operating result +8 NOK → +234.7k NOK (op. margin 0.0% → 93876.4%). Calculated
↑
Cash rose

Bank deposits 386.1k NOK → 5.05m NOK (+1208.0% YoY). Calculated

↓
Revenue fell

Operating income / revenue moved from 240.0k NOK to 250 NOK (-99.9% YoY). Calculated
↓
Equity eroded

Book equity -805.8k NOK → -1.06m NOK (equity ratio -23.7% → -25.6%). Calculated

·
Thin equity buffer

Equity ratio is -25.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Book investments changed

Investment / intangible book value 3.00m NOK → 3.08m NOK. Reported fact