Org.nr 991 723 528 2010 → 2011 Year-over-year analysis

ACINI HOLDING AS: årsregnskap 2011 vs 2010

Grew 196% on revenue, stronger earnings, cash halved-plus

approved 2012-06-30; registry 2012-09-15; journal 2012 779141

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACINI HOLDING AS. Revenue 250 NOK → 740 NOK (+196.0%). Net result +240.63m NOK → +714.62m NOK. Equity -1.06m NOK → -633.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACINI HOLDING AS.

Scorecard

Revenue
250 NOK 740 NOK
+196.0%
Operating result
+234.7k NOK n/m
—
Net result
+240.63m NOK +714.62m NOK
+197.0%
Equity
-1.06m NOK -633.5k NOK
+40.1%
Cash
5.05m NOK 451.6k NOK
-91.1%
Total assets
4.13m NOK 3.53m NOK
-14.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 250 NOK to 740 NOK (+196.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +240.63m NOK → +714.62m NOK (net margin 96253409.6% → 96570733.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.06m NOK → -633.5k NOK (equity ratio -25.6% → -18.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.05m NOK → 451.6k NOK (-91.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.05m NOK → 451.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.08m NOK → 1 NOK. Reported fact