Org.nr 889 248 122 2011 → 2012 Year-over-year analysis

ACK HOLDING AS: årsregnskap 2012 vs 2011

Stronger earnings

approved 2013-06-25; registry 2013-08-17; journal 2013 643264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACK HOLDING AS. Revenue 20.8k NOK → 20.8k NOK (0.0%). Net result -1.46m NOK → -29.6k NOK. Equity -46.7k NOK → -76.4k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACK HOLDING AS.

Scorecard

Revenue
20.8k NOK 20.8k NOK
0.0%
Net result
-1.46m NOK -29.6k NOK
+98.0%
Equity
-46.7k NOK -76.4k NOK
-63.3%
Cash
506.4k NOK 287.6k NOK
-43.2%
Total assets
1.27m NOK 1.05m NOK
-17.2%

What improved

  • ↑

    Net result improved

    Net result -1.46m NOK → -29.6k NOK (net margin -7020.9% → -142.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -46.7k NOK → -76.4k NOK (equity ratio -3.7% → -7.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 506.4k NOK → 287.6k NOK (-43.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 694.2k NOK. Reported fact