Org.nr 889 248 122 2012 → 2013 Year-over-year analysis

ACK HOLDING AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-06-30; registry 2014-08-30; journal 2014 733612

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACK HOLDING AS. Equity -76.4k NOK → -96.4k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACK HOLDING AS.

Scorecard

Revenue
20.8k NOK n/m
—
Net result
-29.6k NOK n/m
—
Equity
-76.4k NOK -96.4k NOK
-26.2%
Cash
287.6k NOK 249.7k NOK
-13.2%
Total assets
1.05m NOK 13.6k NOK
-98.7%

What deteriorated

  • ↓

    Equity eroded

    Book equity -76.4k NOK → -96.4k NOK (equity ratio -7.3% → -709.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 287.6k NOK → 249.7k NOK (-13.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -709.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 694.2k NOK → 0 NOK. Reported fact