Org.nr 984 102 410 2018 → 2019 Year-over-year analysis

ACME ASSOCIATES AS: årsregnskap 2019 vs 2018

Grew 15% on revenue, weaker earnings

approved 2020-06-19; registry 2020-06-29; journal 2020 509701

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACME ASSOCIATES AS. Revenue 1.03m NOK → 1.18m NOK (+14.7%). Net result +222.1k NOK → +130.6k NOK. Equity 5.07m NOK → 6.20m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACME ASSOCIATES AS.

Scorecard

Revenue
1.03m NOK 1.18m NOK
+14.7%
Operating result
+7 337 NOK +48.3k NOK
+558.7%
Net result
+222.1k NOK +130.6k NOK
-41.2%
Equity
5.07m NOK 6.20m NOK
+22.3%
Cash
299.3k NOK 362.3k NOK
+21.0%
Total assets
5.29m NOK 6.44m NOK
+21.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.03m NOK to 1.18m NOK (+14.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7 337 NOK → +48.3k NOK (op. margin 0.7% → 4.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.07m NOK → 6.20m NOK (equity ratio 95.7% → 96.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 299.3k NOK → 362.3k NOK (+21.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +222.1k NOK → +130.6k NOK (net margin 21.6% → 11.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 671.8k NOK → 826.2k NOK (65% → 70% of revenue). Calculated