Org.nr 984 102 410 2019 → 2020 Year-over-year analysis

ACME ASSOCIATES AS: årsregnskap 2020 vs 2019

Shrank 23% on revenue, stronger earnings

approved 2021-05-25; registry 2021-06-30; journal 2021 500952

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACME ASSOCIATES AS. Revenue 1.18m NOK → 908.4k NOK (-23.1%). Net result +130.6k NOK → +594.3k NOK. Equity 6.20m NOK → 6.79m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
1.18m NOK 908.4k NOK
-23.1%
Operating result
+48.3k NOK -171.0k NOK
-453.8%
Net result
+130.6k NOK +594.3k NOK
+355.2%
Equity
6.20m NOK 6.79m NOK
+9.6%
Cash
362.3k NOK 503.2k NOK
+38.9%
Total assets
6.44m NOK 7.00m NOK
+8.6%

What improved

  • ↑

    Net result improved

    Net result +130.6k NOK → +594.3k NOK (net margin 11.0% → 65.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.20m NOK → 6.79m NOK (equity ratio 96.2% → 97.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 362.3k NOK → 503.2k NOK (+38.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 826.2k NOK → 819.7k NOK (70% → 90% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.18m NOK to 908.4k NOK (-23.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +48.3k NOK → -171.0k NOK (op. margin 4.1% → -18.8%). Calculated