Org.nr 921 040 172 2019 → 2020 Year-over-year analysis

ACME VENTURES AS: årsregnskap 2020 vs 2019

Returned to profit, cash halved-plus

approved 2021-06-30; registry 2021-09-07; journal 2021 677424

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACME VENTURES AS. Net result -1.37m NOK → +3.33m NOK. Equity 9.01m NOK → 12.35m NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACME VENTURES AS.

Scorecard

Operating result
-24.1k NOK -43.5k NOK
-80.5%
Net result
-1.37m NOK +3.33m NOK
+342.6%
Equity
9.01m NOK 12.35m NOK
+37.0%
Cash
357.6k NOK 157.6k NOK
-55.9%
Total assets
11.01m NOK 14.54m NOK
+32.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.37m NOK to a profit of 3.33m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9.01m NOK → 12.35m NOK (equity ratio 81.8% → 84.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -24.1k NOK → -43.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 357.6k NOK → 157.6k NOK (-55.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.51× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 NOK → 14.37m NOK. Reported fact