FirmaIQ
Org.nr 921 040 172 2020 → 2021 Year-over-year analysis

ACME VENTURES AS: årsregnskap 2021 vs 2020

Weaker earnings, fresh owner capital

approved 2022-06-22; registry 2022-07-12; journal 2022 623448

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ACME VENTURES AS. Net result +3.33m NOK → +1.33m NOK. Equity 12.35m NOK → 28.68m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Operating result
-43.5k NOK -43.7k NOK
-0.5%
Net result
+3.33m NOK +1.33m NOK
-60.2%
Equity
12.35m NOK 28.68m NOK
+132.2%
Cash
157.6k NOK 259.6k NOK
+64.7%
Total assets
14.54m NOK 28.68m NOK
+97.2%

What improved

  • ↑

    Equity strengthened

    Book equity 12.35m NOK → 28.68m NOK (equity ratio 84.9% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 157.6k NOK → 259.6k NOK (+64.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 10428.51×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 11.25m NOK → 26.25m NOK (+15.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -43.5k NOK → -43.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result +3.33m NOK → +1.33m NOK. Calculated