Org.nr 914 367 379 2016 → 2017 Year-over-year analysis

ACMOTECH AS: årsregnskap 2017 vs 2016

Grew 20493% on revenue, cash halved-plus, fresh owner capital

approved 2018-06-19; registry 2018-08-01; journal 2018 885254

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for ACMOTECH AS. Revenue 5 853 NOK → 1.21m NOK (+20492.8%). Equity -43.4k NOK → -59.9k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACMOTECH AS.

At a glance

Revenue

5 853 NOK 1.21m NOK

+20492.8%

Operating result

n/m +25.3k NOK

—

Net result

n/m +24.9k NOK

—

Equity

-43.4k NOK -59.9k NOK

-38.1%

Cash

5 011 NOK 2 299 NOK

-54.1%

Total assets

49.0k NOK 473.6k NOK

+866.2%

↑
Revenue rose

Operating income / revenue moved from 5 853 NOK to 1.21m NOK (+20492.8% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 20.0k NOK → 30.0k NOK (+10.0k NOK). Reported fact

↓
Equity eroded

Book equity -43.4k NOK → -59.9k NOK (equity ratio -88.4% → -12.6%). Calculated
↓
Cash fell

Bank deposits 5 011 NOK → 2 299 NOK (-54.1% YoY). Calculated

·
COGS moved

COGS / varekostnad 60 NOK → 403.3k NOK (+672061.7% YoY). Calculated