Org.nr 914 367 379 2017 → 2018 Year-over-year analysis

ACMOTECH AS: årsregnskap 2018 vs 2017

Shrank 38% on revenue, stronger earnings, cash halved-plus

approved 2019-05-08; registry 2019-05-27; journal 2019 358904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACMOTECH AS. Revenue 1.21m NOK → 749.0k NOK (-37.9%). Net result +24.9k NOK → +72.2k NOK. Equity -59.9k NOK → 53.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACMOTECH AS.

Scorecard

Revenue
1.21m NOK 749.0k NOK
-37.9%
Operating result
+25.3k NOK +78.6k NOK
+211.4%
Net result
+24.9k NOK +72.2k NOK
+190.2%
Equity
-59.9k NOK 53.8k NOK
+189.8%
Cash
2 299 NOK 233 NOK
-89.9%
Total assets
473.6k NOK 240.1k NOK
-49.3%

What improved

  • ↑

    Operating result improved

    Operating result +25.3k NOK → +78.6k NOK (op. margin 2.1% → 10.5%). Calculated

  • ↑

    Net result improved

    Net result +24.9k NOK → +72.2k NOK (net margin 2.1% → 9.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -59.9k NOK → 53.8k NOK (equity ratio -12.6% → 22.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 1.28×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.21m NOK to 749.0k NOK (-37.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2 299 NOK → 233 NOK (-89.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 78.4k NOK → 4.34m NOK (7% → 579% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 403.3k NOK → 45.6k NOK (-88.7% YoY). Calculated