Org.nr 996 342 778 2019 → 2020 Year-over-year analysis

ACO ANLEGG AS: årsregnskap 2020 vs 2019

Grew 56% on revenue, stronger earnings, cash halved-plus

approved 2021-05-07; registry 2021-06-16; journal 2021 332661

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACO ANLEGG AS. Revenue 133.83m NOK → 208.20m NOK (+55.6%). Net result +4.64m NOK → +5.81m NOK. Equity 23.39m NOK → 27.21m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACO ANLEGG AS.

Scorecard

Revenue
133.83m NOK 208.20m NOK
+55.6%
Operating result
+6.39m NOK +7.94m NOK
+24.2%
Net result
+4.64m NOK +5.81m NOK
+25.3%
Equity
23.39m NOK 27.21m NOK
+16.3%
Cash
15.83m NOK 1.37m NOK
-91.4%
Total assets
72.85m NOK 123.60m NOK
+69.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 133.83m NOK to 208.20m NOK (+55.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6.39m NOK → +7.94m NOK (op. margin 4.8% → 3.8%). Calculated

  • ↑

    Net result improved

    Net result +4.64m NOK → +5.81m NOK (net margin 3.5% → 2.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 23.39m NOK → 27.21m NOK (equity ratio 32.1% → 22.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 15.83m NOK → 1.37m NOK (-91.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (15.83m NOK → 1.37m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 26.14m NOK → 32.64m NOK (20% → 16% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 78.52m NOK → 141.04m NOK (+79.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 34.3k NOK → 4.91m NOK. Reported fact