Org.nr 996 342 778 2020 → 2021 Year-over-year analysis

ACO ANLEGG AS: årsregnskap 2021 vs 2020

Grew 28% on revenue, stronger earnings

approved 2022-05-18; registry 2022-06-18; journal 2022 453625

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACO ANLEGG AS. Revenue 208.20m NOK → 266.91m NOK (+28.2%). Net result +5.81m NOK → +11.68m NOK. Equity 27.21m NOK → 36.64m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACO ANLEGG AS.

Scorecard

Revenue
208.20m NOK 266.91m NOK
+28.2%
Operating result
+7.94m NOK +15.91m NOK
+100.4%
Net result
+5.81m NOK +11.68m NOK
+100.8%
Equity
27.21m NOK 36.64m NOK
+34.6%
Cash
1.37m NOK 25.40m NOK
+1757.8%
Total assets
123.60m NOK 156.83m NOK
+26.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 208.20m NOK to 266.91m NOK (+28.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7.94m NOK → +15.91m NOK (op. margin 3.8% → 6.0%). Calculated

  • ↑

    Net result improved

    Net result +5.81m NOK → +11.68m NOK (net margin 2.8% → 4.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 27.21m NOK → 36.64m NOK (equity ratio 22.0% → 23.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.37m NOK → 25.40m NOK (+1757.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 32.64m NOK → 49.84m NOK (16% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 141.04m NOK → 157.23m NOK (+11.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.91m NOK → 2.35m NOK. Reported fact